SILICONWARE PRECISION INDUSTRIES CO LTD | CIK:0001111759 | 3

  • Filed: 3/27/2018
  • Entity registrant name: SILICONWARE PRECISION INDUSTRIES CO LTD (CIK: 0001111759)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1111759/000119312518096596/0001193125-18-096596-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1111759/000119312518096596/spil-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001111759
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDeferredTaxesExplanatory

      D. Changes in deferred income tax assets and liabilities for the years ended December 31, 2015, 2016 and 2017 are as follows:

     

         For the Year Ended December 31, 2015  
         January 1     Profit or
    Loss
        Other
    Comprehensive
    Income
         Effect of
    Foreign
    Currency
    Exchange
    Differences
        December 31  
         NT$     NT$     NT$      NT$     NT$  

    Deferred income tax assets

               

    Temporary differences

               

    Unrealized sales allowance

         47,722       (43,330 )      —          (40 )      4,352  

    Convertible bonds

         95,623       125,131       —          —         220,754  

    Post-employment benefit obligations

         165,371       (2,254 )      30,572        —         193,689  

    Unrealized losses on financial liabilities at fair value through profit or loss

         54,610       119,572       —          —         174,182  

    Others

         332,786       (13,352 )      634        (991 )      319,077  
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     
         696,112       185,767       31,206        (1,031 )      912,054  
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     

    Deferred income tax liabilities

               

    Temporary differences

               

    Unrealized gains on available-for-sale financial assets

         (282,648 )      —         19,610        —         (263,038 ) 

    Unrealized gains on property, plant and equipment

         (13,567 )      (14,828 )      —          697       (27,698 ) 

    Others

         (60,003 )      15,182       —          972       (43,849 ) 
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     
         (356,218 )      354       19,610        1,669       (334,585 ) 
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     

    Net deferred income tax assets

         339,894       186,121       50,816        638       577,469  
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     

     

         For the Year Ended December 31, 2016  
         January 1     Profit or
    Loss
        Other
    Comprehensive
    Income
         Effect of
    Foreign
    Currency
    Exchange
    Differences
        December 31  
         NT$     NT$     NT$      NT$     NT$  

    Deferred income tax assets

               

    Temporary differences

               

    Unrealized sales allowance

         4,352       (1,807 )      —          (151 )      2,394  

    Convertible bonds

         220,754       11,828       —          —         232,582  

    Post-employment benefit obligations

         193,689       19,610       30,227        —         243,526  

    Unrealized losses on financial liabilities at fair value through profit or loss

         174,182       (174,182 )      —          —         —    

    Others

         319,077       (43,697 )      570        (1,740 )      274,210  
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     
         912,054       (188,248 )      30,797        (1,891 )      752,712  
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     

    Deferred income tax liabilities

               

    Temporary differences

               

    Unrealized gains on available-for-sale financial assets

         (263,038 )      (139,835 )      262,359        —         (140,514 ) 

    Unrealized gains on property, plant and equipment

         (27,698 )      (39,646 )      —          4,828       (62,516 ) 

    Others

         (43,849 )      (33,782 )      10,981        5,320       (61,330 ) 
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     
         (334,585 )      (213,263 )      273,340        10,148       (264,360 ) 
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     

    Net deferred income tax assets

         577,469       (401,511 )      304,137        8,257       488,352  
      

     

     

       

     

     

       

     

     

        

     

     

       

     

     

     

     

         For the Year Ended December 31, 2017  
         January 1     Profit or
    Loss
        Other
    Comprehensive
    Income
        Effect of
    Foreign
    Currency
    Exchange
    Differences
        December 31  
         NT$     NT$     NT$     NT$     NT$  

    Deferred income tax assets

              

    Temporary differences

              

    Convertible bonds

         232,582       (120,794 )      —         —         111,788  

    Post-employment benefit obligations

         243,526       (12,559 )      (1,810 )      —         229,157  

    Unrealized losses on inventories

         50,380       19,594       —         (231 )      69,743  

    Provisions

         70,678       (29,175 )      —         —         41,503  

    Compensated absences payable

         69,876       3,469       —         (36 )      73,309  

    Others

         85,670       30,536       (26,935 )      (38 )      89,233  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         752,712       (108,929 )      (28,745 )      (305 )      614,733  
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Deferred income tax liabilities

              

    Temporary differences

              

    Gains from investment for using equity method

         —         (176,749 )      —         —         (176,749 ) 

    Unrealized gains on available-for-sale financial assets

         (140,514 )      (21,291 )      (49,660 )      —         (211,465 ) 

    Unrealized gains on property, plant and equipment

         (62,516 )      1,864       —         1,219       (59,433 ) 

    Others

         (61,330 )      39,678       (10,981 )      697       (31,936 ) 
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     
         (264,360 )      (156,498 )      (60,641 )      1,916       (479,583 ) 
      

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Net deferred income tax assets

         488,352       (265,427 )      (89,386 )      1,611       135,150