Analysis of Roll Ups - IFRS

Line Roll Up Total Concept Roll Up Items Concept Count
1 vale:AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization ifrs-full:ResearchAndDevelopmentExpense 1
2 vale:AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization ifrs-full:Revenue 1
3 vale:AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization vale:CostOfGoodsSoldAndServicesExcludingDepreciationDepletionAmortization 1
4 vale:AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization vale:DividendsReceivedAndInterestExcludingDepreciationDepletionAmortization 1
5 vale:AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization vale:PreOperatingAndOperationalStoppageExcludingDeExcludingDepreciationDepletionAmortization 1
6 vale:AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization vale:SalesAdministrativeAndOtherOperatingExpensesExcludingImpairmentAndOnerousContracts 1

(Note that this is a work in progress!)