Note 25—Segment Disclosures and Related Information
We explore for, produce, transport and market crude oil, bitumen, natural gas, LNG and natural gas liquids on a worldwide basis. We manage our operations through six operating segments, which are defined by geographic region: Alaska, Lower 48 and Latin America, Canada, Europe, Asia Pacific and Middle East, and Other International.
On April 30, 2012, our Downstream business was separated into a stand-alone, publicly traded corporation, Phillips 66. In 2012, we also agreed to sell our Nigeria and Algeria businesses and our interest in Kashagan. Accordingly, results for these operations have been reported as discontinued operations in all periods presented. Commodity sales to Phillips 66, which were previously eliminated in consolidation prior to the separation, are now reported as third-party sales. For additional information, see Note 3—Discontinued Operations.
Our LUKOIL Investment represents our prior investment in the ordinary shares of OAO LUKOIL, an international, integrated oil and gas company headquartered in Russia. We completed the divestiture of our entire interest in LUKOIL in the first quarter of 2011.
Corporate and Other represents costs not directly associated with an operating segment, such as most interest expense, corporate overhead, costs associated with the separation and certain technology activities, including licensing revenues. Corporate assets include all cash and cash equivalents, short-term investments and restricted cash.
We evaluate performance and allocate resources based on net income attributable to ConocoPhillips. Segment accounting policies are the same as those in Note 1—Accounting Policies. Intersegment sales are at prices that approximate market.
Analysis of Results by Operating Segment | |||||||
Millions of Dollars | |||||||
2013 | 2012 | 2011 | |||||
Sales and Other Operating Revenues | |||||||
Alaska | $ | 8,553 | 9,502 | 9,533 | |||
Lower 48 and Latin America | 19,480 | 19,600 | 23,507 | ||||
Intersegment eliminations | (104) | (230) | (283) | ||||
Lower 48 and Latin America | 19,376 | 19,370 | 23,224 | ||||
Canada | 5,254 | 5,028 | 6,270 | ||||
Intersegment eliminations | (607) | (475) | (944) | ||||
Canada | 4,647 | 4,553 | 5,326 | ||||
Europe | 12,040 | 14,709 | 17,119 | ||||
Intersegment eliminations | - | (72) | (50) | ||||
Europe | 12,040 | 14,637 | 17,069 | ||||
Asia Pacific and Middle East | 8,426 | 7,705 | 8,665 | ||||
Intersegment eliminations | - | (41) | (1) | ||||
Asia Pacific and Middle East | 8,426 | 7,664 | 8,664 | ||||
Other International | 1,208 | 2,088 | 221 | ||||
Corporate and Other | 163 | 153 | 159 | ||||
Consolidated sales and other operating revenues | $ | 54,413 | 57,967 | 64,196 |
Depreciation, Depletion, Amortization and Impairments | |||||||
Alaska | $ | 533 | 520 | 578 | |||
Lower 48 and Latin America | 3,247 | 2,796 | 2,228 | ||||
Canada | 1,531 | 1,600 | 1,758 | ||||
Europe | 1,334 | 1,203 | 1,405 | ||||
Asia Pacific and Middle East | 1,188 | 1,002 | 1,063 | ||||
Other International | 30 | 45 | 8 | ||||
Corporate and Other | 100 | 94 | 108 | ||||
Consolidated depreciation, depletion, amortization and impairments | $ | 7,963 | 7,260 | 7,148 |
Millions of Dollars | ||||||
2013 | 2012 | 2011 | ||||
Equity in Earnings of Affiliates | ||||||
Alaska | $ | 7 | 10 | (77) | ||
Lower 48 and Latin America | 45 | 86 | 99 | |||
Canada | 984 | 726 | 677 | |||
Europe | (3) | 29 | 46 | |||
Asia Pacific and Middle East | 1,162 | 1,057 | 819 | |||
Other International | 26 | 6 | (324) | |||
Corporate and Other | (2) | (3) | (1) | |||
Consolidated equity in earnings of affiliates | $ | 2,219 | 1,911 | 1,239 |
Income Taxes | ||||||
Alaska | $ | 1,275 | 1,266 | 1,171 | ||
Lower 48 and Latin America | 534 | 133 | 741 | |||
Canada | (44) | (252) | (45) | |||
Europe | 2,323 | 4,012 | 4,459 | |||
Asia Pacific and Middle East | 1,512 | 1,578 | 1,887 | |||
Other International | 933 | 1,485 | 162 | |||
LUKOIL Investment | - | - | 123 | |||
Corporate and Other | (124) | (280) | (290) | |||
Consolidated income taxes | $ | 6,409 | 7,942 | 8,208 |
Net Income Attributable to ConocoPhillips | ||||||
Alaska | $ | 2,274 | 2,276 | 1,984 | ||
Lower 48 and Latin America | 1,081 | 1,029 | 1,288 | |||
Canada | 718 | (684) | 91 | |||
Europe | 1,199 | 1,498 | 1,830 | |||
Asia Pacific and Middle East | 3,532 | 3,928 | 3,032 | |||
Other International | (6) | 359 | (377) | |||
LUKOIL Investment | - | - | 239 | |||
Corporate and Other | (820) | (993) | (960) | |||
Discontinued operations | 1,178 | 1,015 | 5,309 | |||
Consolidated net income attributable to ConocoPhillips | $ | 9,156 | 8,428 | 12,436 |
Investments In and Advances To Affiliates | ||||||
Alaska | $ | 53 | 56 | 58 | ||
Lower 48 and Latin America | 905 | 1,133 | 1,168 | |||
Canada | 10,273 | 9,973 | 9,045 | |||
Europe | 216 | 242 | 195 | |||
Asia Pacific and Middle East | 12,806 | 12,468 | 11,571 | |||
Other International | 68 | 61 | 339 | |||
Corporate and Other | 16 | 15 | 9 | |||
Discontinued operations | - | - | 10,275 | |||
Consolidated investments in and advances to affiliates | $ | 24,337 | 23,948 | 32,660 | ||
Millions of Dollars | ||||||
2013 | 2012 | 2011 | ||||
Total Assets | ||||||
Alaska | $ | 11,662 | 10,950 | 10,723 | ||
Lower 48 and Latin America | 29,571 | 28,895 | 25,872 | |||
Canada | 22,394 | 22,308 | 20,847 | |||
Europe | 17,299 | 15,562 | 12,452 | |||
Asia Pacific and Middle East | 25,473 | 23,721 | 22,374 | |||
Other International | 1,610 | 1,418 | 1,542 | |||
Corporate and Other | 8,367 | 6,823 | 8,485 | |||
Discontinued operations | 1,681 | 7,467 | 50,935 | |||
Consolidated total assets | $ | 118,057 | 117,144 | 153,230 |
Capital Expenditures and Investments | ||||||
Alaska | $ | 1,140 | 828 | 774 | ||
Lower 48 and Latin America | 5,234 | 5,251 | 3,882 | |||
Canada | 2,232 | 2,184 | 1,761 | |||
Europe | 3,115 | 2,860 | 2,222 | |||
Asia Pacific and Middle East | 3,382 | 2,430 | 2,325 | |||
Other International | 252 | 415 | 8 | |||
Corporate and Other | 182 | 204 | 242 | |||
Consolidated capital expenditures and investments | $ | 15,537 | 14,172 | 11,214 |
Interest Income and Expense | |||||||
Interest income | |||||||
Corporate | $ | 60 | 96 | 94 | |||
Lower 48 and Latin America | 43 | 47 | 51 | ||||
Europe | 1 | - | - | ||||
Asia Pacific and Middle East | 8 | 11 | 7 | ||||
Other International | 1 | 9 | 18 | ||||
Interest and debt expense | |||||||
Corporate | $ | 532 | 606 | 832 | |||
Canada | 80 | 103 | 122 |
Sales and Other Operating Revenues by Product | |||||||
Crude oil | $ | 24,899 | 26,302 | 24,237 | |||
Natural gas | 22,539 | 25,163 | 29,915 | ||||
Natural gas liquids | 2,111 | 2,416 | 3,101 | ||||
Other* | 4,864 | 4,086 | 6,943 | ||||
Consolidated sales and other operating revenues by product | $ | 54,413 | 57,967 | 64,196 | |||
*Includes LNG and bitumen. |
Geographic Information | |||||||||||||
Millions of Dollars | |||||||||||||
Sales and Other Operating Revenues(1) | Long-Lived Assets(2) | ||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||
United States | $ | 27,954 | 28,901 | 32,790 | 37,593 | 35,443 | 33,750 | ||||||
Australia(3) | 3,571 | 3,371 | 3,458 | 13,450 | 13,483 | 12,572 | |||||||
Canada | 4,647 | 4,553 | 5,326 | 21,380 | 21,304 | 20,083 | |||||||
China | 2,120 | 1,499 | 2,154 | 2,143 | 2,408 | 2,449 | |||||||
Indonesia | 2,083 | 2,198 | 2,076 | 1,780 | 1,662 | 1,726 | |||||||
Malaysia | 281 | - | - | 3,406 | 1,832 | 1,349 | |||||||
Norway | 4,323 | 5,059 | 5,755 | 8,089 | 7,288 | 5,918 | |||||||
United Kingdom | 7,717 | 9,578 | 11,314 | 5,959 | 4,480 | 3,257 | |||||||
Other foreign countries | 1,717 | 2,808 | 1,323 | 3,364 | 3,311 | 3,758 | |||||||
Discontinued operations(4) | - | - | - | - | - | 31,978 | |||||||
Worldwide consolidated | $ | 54,413 | 57,967 | 64,196 | 97,164 | 91,211 | 116,840 | ||||||
(1)Sales and other operating revenues are attributable to countries based on the location of the operations generating the revenues. | |||||||||||||
(2)Defined as net PP&E plus investments in and advances to affiliated companies. | |||||||||||||
(3)Includes amounts related to the joint petroleum development area with shared ownership held by Australia and Timor-Leste. | |||||||||||||
(4)Represents the Downstream business. |