|
Goodwill
|
$ | 4,234 | |||
|
Intangible
Assets – Customer Base
|
1,493 | ||||
|
Intangible
Assets – Covenants Not to Compete
|
569 | ||||
|
Deferred
Tax Liability
|
(375 | ) | |||
| 5,921 | |||||
|
Plus:
|
Current
Assets
|
1,184 | |||
|
Non-Current
Assets
|
331 | ||||
|
Less:
|
Current
Liabilities
|
(407 | ) | ||
|
Total
Purchase Price
|
$ | 7,029 | |||