MIMEDX GROUP, INC. | 2013 | FY | 3


Common Stock warrants activity and resulting balances for the years ended December 31, 2013, 2012, and 2011 are as follows:
 
Number of
Warrants
 
Weighted-
Average
Exercise
Price per
Warrant
 
Number of
Contingent Warrants
 
Weighted-
Average
Exercise
Price per
Contingent
Warrant
Warrants outstanding at January 1, 2011
6,003,924

 
$
1.21

 
1,252,990

 
$
0.01

Issued in connection with private placement of common stock
1,889,161

 
1.50

 
1,889,162

 
0.01

Issued in connection with convertible promissory notes
203,332

 
1.50

 
203,332

 
0.01

Issued in connection with line of credit with related party

 

 
650,000

 
0.01

Issued in connection with Senior Secured Promissory Notes
1,250,000

 
0.01

 
1,250,000

 
0.01

Placement agent
42,400

 
1.09

 

 

Warrants outstanding at December 31, 2011
9,388,817

 
$
1.00

 
5,245,484

 
$
0.01

 
 
 
 
 
 
 
 
Warrants outstanding at January 1, 2012
9,388,817

 
$
1.00

 
5,245,484

 
$
0.01

Warrants issued:
 
 
 
 
 
 
 
Vested contingent warrants related to private placement of common stock
1,672,743

 
0.01

 
(1,672,743
)
 
0.01

Vested contingent warrants related to line of credit with related party
325,000

 
0.01

 
(325,000
)
 
0.01

Contingent warrants voided

 

 
(3,247,741
)
 
0.01

Warrants exercised:
 
 
 
 
 
 
 
Contingent warrants related to convertible note
(1,249,750
)
 
0.01

 

 

Contingent warrants related to private placement of common stock
(1,608,802
)
 
0.01

 

 

Contingent warrants related to line of credit with related party
(325,000
)
 
0.01

 

 

Callable warrants
(3,288,733
)
 
1.50

 

 

Other
(1,703,568
)
 
0.63

 

 

Warrants expired
(10,000
)
 
1.00

 

 

Warrants redeemed for cashless exercises
(14,789
)
 
0.53

 

 

Repurchased callable warrants
(56,750
)
 
1.50

 

 

Warrants outstanding at December 31, 2012
3,129,168

 
$
1.04

 

 
$

 
 
 
 
 
 
 
 
Warrants outstanding at January 1, 2013
3,129,168

 
1.04

 

 

Warrants exercised:
 
 
 
 
 
 
 
Other
(1,844,352
)
 
1.14

 

 

Warrants outstanding at December 31, 2013
1,284,816

 
$
0.90

 

 
$


us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock