TherapeuticsMD, Inc. | 2013 | FY | 3


Summary of our Warrant activity and related information for 2011-2013

  

    Number of Shares Under Warrants     Weighted Average Exercise Price     Weighted Average Remaining Contractual Life in Years     Aggregate Intrinsic Value  
Balance at December 31, 2010                              
Issued     3,057,627     $ 0.36       7.9     $ 3,483,691  
Exercised                              
Expired                              
Cancelled                              
Balance at December 31, 2011     3,057,627     $ 0.36       7.9     $ 3,483,691  
Issued     17,332,500     $ 1.26       4.3     $ 31,891,150  
Exercised     (8,145,486 )   $ 0.38                  
Expired                              
Cancelled     (51,142 )   $ 0.24                  
Balance at December 31, 2012     12,193,499     $ 1.63             $ 17,971,994  
Issued     2,100,000     $ 2.72       4.8     $ 5,232,500  
Exercised                              
Expired                              
Cancelled                              
Balance at December 31, 2013     14,293,499     $ 1.79       3.9     $ 48,932,777  
Vested and Exercisable at December 31, 2013     13,764,710     $ 1.81       3.9     $ 46,840,559  


us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock