Restaurants at December 31, | 2013 | 2012 | 2011 | |||||
Conventional franchised | 20,355 | 19,869 | 19,527 | |||||
Developmental licensed | 4,747 | 4,350 | 3,929 | |||||
Foreign affiliated | 3,589 | 3,663 | 3,619 | |||||
Franchised | 28,691 | 27,882 | 27,075 | |||||
Company-operated | 6,738 | 6,598 | 6,435 | |||||
Systemwide restaurants | 35,429 | 34,480 | 33,510 |
In millions, except per share data | 2013 | 2012 | 2011 | ||||||||
Share-based compensation expense | $ | 89.1 | $ | 93.4 | $ | 86.2 | |||||
After tax | $ | 60.6 | $ | 63.2 | $ | 59.2 | |||||
Earnings per common share-diluted | $ | 0.06 | $ | 0.06 | $ | 0.05 |
In millions | |||||||||||||||||||||||||||||||||||
Derivatives in Fair Value Hedging Relationships | Gain (Loss) Recognized in Income on Derivative | Hedged Items in Fair Value Hedging Relationships | Gain (Loss) Recognized in Income on Related Hedged Items | ||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Interest rate | $ | (29.5 | ) | $ | (13.0 | ) | Fixed-rate debt | $ | 29.5 | $ | 13.0 | ||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Gain (Loss) Recognized in Accumulated OCI on Derivative (Effective Portion) | Gain (Loss) Reclassified into Income from Accumulated OCI (Effective Portion) | Gain (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing and Ineffective Portion) | ||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||
Commodity | $ | (34.1 | ) | $ | 35.1 | ||||||||||||||||||||||||||||||
Foreign currency | (65.5 | ) | (6.4 | ) | $ | (50.3 | ) | $ | (15.8 | ) | $ | (6.1 | ) | $ | (12.3 | ) | |||||||||||||||||||
Interest rate(1) | — | (4.6 | ) | (0.4 | ) | 0.5 | — | — | |||||||||||||||||||||||||||
Total | $ | (99.6 | ) | $ | 24.1 | $ | (50.7 | ) | $ | (15.3 | ) | $ | (6.1 | ) | $ | (12.3 | ) | ||||||||||||||||||
Gain (Loss) Recognized in Accumulated OCI (Effective Portion) | Derivatives Not Designated for Hedge Accounting | Gain (Loss) Recognized in Income on Derivative | |||||||||||||||||||||||||||||||||
Net Investment Hedging Relationships | |||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Foreign currency denominated debt | $ | (382.8 | ) | $ | (61.7 | ) | Foreign currency | $ | (30.2 | ) | $ | (13.4 | ) | ||||||||||||||||||||||
Foreign currency derivatives | (18.4 | ) | (23.3 | ) | Equity(2) | 21.8 | (16.2 | ) | |||||||||||||||||||||||||||
Total | $ | (401.2 | ) | $ | (85.0 | ) | Total | $ | (8.4 | ) | $ | (29.6 | ) |
(1) | The amount of gain (loss) reclassified from accumulated OCI into income is recorded in Interest expense. |
(2) | The amount of gain (loss) recognized in income on the derivatives used to hedge the supplemental benefit plan liabilities is primarily recorded in Selling, general & administrative expenses. |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||
In millions | Balance Sheet Classification | 2013 | 2012 | Balance Sheet Classification | 2013 | 2012 | |||||||||||||
Derivatives designated for hedge accounting | |||||||||||||||||||
Foreign currency | Prepaid expenses and other current assets | $ | 28.3 | $ | 5.0 | Accrued payroll and other liabilities | $ | (28.8 | ) | $ | (3.5 | ) | |||||||
Interest rate | Prepaid expenses and other current assets | — | 4.2 | ||||||||||||||||
Commodity | Miscellaneous other assets | — | 35.3 | Other long-term liabilities | — | (0.2 | ) | ||||||||||||
Foreign currency | Miscellaneous other assets | 2.5 | 2.5 | Other long-term liabilities | (114.7 | ) | (32.1 | ) | |||||||||||
Interest rate | Miscellaneous other assets | 24.8 | 38.1 | Other long-term liabilities | (12.0 | ) | — | ||||||||||||
Total derivatives designated for hedge accounting | $ | 55.6 | $ | 85.1 | $ | (155.5 | ) | $ | (35.8 | ) | |||||||||
Derivatives not designated for hedge accounting | |||||||||||||||||||
Equity | Prepaid expenses and other current assets | $ | 6.7 | $ | 132.3 | ||||||||||||||
Foreign currency | Prepaid expenses and other current assets | 9.3 | 1.0 | Accrued payroll and other liabilities | $ | (23.8 | ) | $ | (6.8 | ) | |||||||||
Equity | Miscellaneous other assets | 128.2 | — | ||||||||||||||||
Total derivatives not designated for hedge accounting | $ | 144.2 | $ | 133.3 | $ | (23.8 | ) | $ | (6.8 | ) | |||||||||
Total derivatives | $ | 199.8 | $ | 218.4 | $ | (179.3 | ) | $ | (42.6 | ) |
December 31, 2013 | |||||||||||||
In millions | Level 1* | Level 2 | Carrying Value | ||||||||||
Investments | $ | 27.6 | $ | 27.6 | |||||||||
Derivative assets | 128.2 | $ | 71.6 | 199.8 | |||||||||
Total assets at fair value | $ | 155.8 | $ | 71.6 | $ | 227.4 | |||||||
Derivative liabilities | $ | (179.3 | ) | $ | (179.3 | ) | |||||||
Total liabilities at fair value | $ | (179.3 | ) | $ | (179.3 | ) | |||||||
December 31, 2012 | |||||||||||||
In millions | Level 1* | Level 2 | Carrying Value | ||||||||||
Investments | $ | 155.1 | $ | 155.1 | |||||||||
Derivative assets | 132.3 | $ | 86.1 | 218.4 | |||||||||
Total assets at fair value | $ | 287.4 | $ | 86.1 | $ | 373.5 | |||||||
Derivative liabilities | $ | (42.6 | ) | $ | (42.6 | ) | |||||||
Total liabilities at fair value | $ | (42.6 | ) | $ | (42.6 | ) |
* | Level 1 is comprised of investments and derivatives that hedge market driven changes in liabilities associated with the Company’s supplemental benefit plans. |
In millions | U.S. | Europe | APMEA(1) | Other Countries & Corporate(2) | Consolidated | |||||||||||||||
Balance at December 31, 2012 | $ | 1,294.2 | $ | 881.4 | $ | 438.7 | $ | 189.7 | $ | 2,804.0 | ||||||||||
Net restaurant purchases (sales) | (0.6 | ) | 50.4 | 30.7 | 15.7 | 96.2 | ||||||||||||||
Currency translation | 26.3 | (40.7 | ) | (13.1 | ) | (27.5 | ) | |||||||||||||
Balance at December 31, 2013 | $ | 1,293.6 | $ | 958.1 | $ | 428.7 | $ | 192.3 | $ | 2,872.7 |
(1) | APMEA represents Asia/Pacific, Middle East and Africa. |
(2) | Other Countries & Corporate represents Canada, Latin America and Corporate. |
2013 | 2012 | 2011 | |||||||
Expected dividend yield | 3.5 | % | 2.8 | % | 3.2 | % | |||
Expected stock price volatility | 20.6 | % | 20.8 | % | 21.5 | % | |||
Risk-free interest rate | 1.2 | % | 1.1 | % | 2.8 | % | |||
Expected life of options (in years) | 6.1 | 6.1 | 6.3 | ||||||
Fair value per option granted | $ | 11.09 | $ | 13.65 | $ | 12.18 |