| | Warrants | | Conversion Feature | | Total | | |||
| | | | | | | | | | |
Original valuation May 8, 2013 | | $ | 2,938,000 | | $ | 1,512,000 | | $ | 4,450,000 | |
Adjustment to fair value | | | 2,419,567 | | | 1,511,968 | | | 3,931,535 | |
Ending BalanceDecember 31, 2013 | | $ | 518,433 | | $ | 32 | | $ | 518,465 | |