Weighted-average Interest Rate | ||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in thousands) | ||||||||||||
Notes payable (a) | 2.00% | 2.58% | $ | 521,864 | $ | 269,783 | ||||||
CHS Capital notes payable (b) | 1.23% | 1.68% | 367,448 | 533,839 | ||||||||
Total notes payable | $ | 889,312 | $ | 803,622 |
(a) | Our primary committed line of credit is a $2.5 billion five-year revolving credit facility expiring in June 2018, with a syndication of domestic and international banks, with no amounts outstanding as of August 31, 2013. We have a committed revolving credit facility dedicated to NCRA in the amount of $15.0 million that expires in December 2014, with no amounts outstanding as of August 31, 2013. We also have a committed revolving credit facility dedicated to CHS Europe S.A. in the amount of $80.0 million that expires in September 2018, with no amounts outstanding as of August 31, 2013. |
(b) | Cofina Funding, LLC (Cofina Funding), a wholly-owned subsidiary of CHS Capital, has available credit totaling $300.0 million as of August 31, 2013, under note purchase agreements with various purchasers, through the issuance of short-term notes payable. CHS Capital sells eligible commercial loans receivable it has originated to Cofina Funding, which are then pledged as collateral under the note purchase agreements. The notes payable issued by Cofina Funding bear interest at variable rates based on commercial paper. There were no borrowings by Cofina Funding utilizing the issuance of commercial paper under the note purchase agreements as of August 31, 2013. |
2013 | 2012 | ||||||||
(Dollars in thousands) | |||||||||
5.59% unsecured revolving term loans from cooperative and other banks, due in equal installments beginning in 2013 through 2018 | $ | 135,000 | $ | 150,000 | |||||
6.18% unsecured notes $400 million face amount, due in equal installments beginning in 2014 through 2018 | 400,000 | 400,000 | |||||||
6.81% unsecured notes $225 million face amount, due in equal installments beginning in 1998 through 2013 | 37,500 | ||||||||
5.60% unsecured notes $60 million face amount, due in equal installments beginning in 2012 through 2018 | 41,539 | 59,615 | |||||||
5.25% unsecured notes $125 million face amount, due in equal installments beginning in 2011 through 2015 | 50,000 | 75,000 | |||||||
5.78% unsecured notes $50 million face amount, due in equal installments beginning in 2014 through 2018 | 50,000 | 50,000 | |||||||
4.00% unsecured notes $100 million face amount, due in equal installments beginning in 2017 through 2021 | 100,000 | 100,000 | |||||||
4.08% unsecured notes $130 million face amount, due in 2019 | 130,000 | 130,000 | |||||||
4.52% unsecured notes $160 million face amount, due in 2021 | 160,000 | 160,000 | |||||||
4.67% unsecured notes $130 million face amount, due in 2023 | 130,000 | 130,000 | |||||||
3.85% unsecured notes $80 million face amount, due in 2025 | 80,000 | ||||||||
3.80% unsecured notes $100 million face amount, due in 2025 | 100,000 | ||||||||
4.82% unsecured notes $80 million face amount, due in 2026 | 80,000 | 80,000 | |||||||
4.71% unsecured notes $100 million face amount, due in 2033 | 100,000 | ||||||||
Other notes and contracts with interest rates from 2.25% to 15.75% (a) | 50,493 | 68,238 | |||||||
Total long-term debt | 1,607,032 | 1,440,353 | |||||||
Less current portion | 156,612 | 108,211 | |||||||
Long-term portion | $ | 1,450,420 | $ | 1,332,142 |
(a) | Other notes and contracts payable of $16.5 million were collateralized on August 31, 2013. |
(Dollars in thousands) | |||
2014 | $ | 156,612 | |
2015 | 164,022 | ||
2016 | 130,219 | ||
2017 | 149,832 | ||
2018 | 162,103 | ||
Thereafter | 844,244 | ||
$ | 1,607,032 |
2013 | 2012 | 2011 | |||||||||
(Dollars in thousands) | |||||||||||
Interest expense | $ | 99,271 | $ | 94,090 | $ | 83,044 | |||||
Interest - purchase of NCRA noncontrolling interests | 149,087 | 113,184 | |||||||||
Capitalized interest | (10,579 | ) | (8,882 | ) | (5,487 | ) | |||||
Interest income | (6,212 | ) | (5,129 | ) | (2,722 | ) | |||||
Interest, net | $ | 231,567 | $ | 193,263 | $ | 74,835 |