HUNTINGTON BANCSHARES INC/MD | 2013 | FY | 3


13. OTHER COMPREHENSIVE INCOME

 

The components of Huntington's OCI in the three years ended December 31, 2013, 2012, and 2011, were as follows:

 

  2013
   Tax (expense) 
(dollar amounts in thousands) Pretax  Benefit  After-tax
         
Noncredit-related impairment recoveries (losses) on debt securities not expected to be sold$ 235 $ (82) $ 153
Unrealized holding gains (losses) on available-for-sale debt securities arising during the period  (125,919)   44,191   (81,728)
Less: Reclassification adjustment for net gains (losses) included in net income  6,211   (2,174)   4,037
Net change in unrealized holding gains (losses) on available-for-sale debt securities   (119,473)   41,935   (77,538)
         
Unrealized holding (losses) gains on available-for-sale equity securities arising during the period 151  (53)  98
Less: Reclassification adjustment for net losses (gains) included in net income  ---   ---   ---
Net change in unrealized holding gains (losses) on available-for-sale equity securities   151   (53)   98
         
Unrealized gains and losses on derivatives used in cash flow hedging relationships arising during the period  (86,240)   30,184   (56,056)
Less: Reclassification adjustment for net losses (gains) losses included in net income  (15,188)   5,316   (9,872)
Net change in unrealized gains (losses) on derivatives used in cash flow hedging relationships  (101,428)   35,500   (65,928)
         
Re-measurement obligation  136,452   (47,758)   88,694
Defined benefit pension items  (13,106)   4,588   (8,518)
Net change in pension and post-retirement obligations  123,346   (43,170)   80,176
         
Total other comprehensive (loss) income $ (97,404) $ 34,212 $ (63,192)
         
  2012
   Tax (expense) 
(dollar amounts in thousands) Pretax  Benefit  After-tax
Noncredit-related impairment recoveries (losses) on debt securities not expected to be sold$19,215 $(6,725) $12,490
Unrealized holding gains (losses) on available-for-sale debt securities arising during the period 90,318  (32,137)  58,181
Less: Reclassification adjustment for net gains (losses) included in net income (4,769)  1,669  (3,100)
Net change in unrealized holding gains (losses) on available-for-sale debt securities  104,764  (37,193)  67,571
         
Net change in unrealized holding gains (losses) on available-for-sale equity securities  344  (120)  224
         
Unrealized gains and losses on derivatives used in cash flow hedging relationships arising during the period  (5,476)   1,907   (3,569)
Less: Reclassification adjustment for net losses (gains) losses included in net income  14,992   (5,237)   9,755
Net change in unrealized gains (losses) on derivatives used in cash flow hedging relationships  9,516   (3,330)   6,186
         
Net actuarial gains (losses) arising during the year  (105,527)   36,934   (68,593)
Amortization of net actuarial loss and prior service cost included in income  27,013   (9,455)   17,558
Net change in pension and post-retirement obligations  (78,514)   27,479   (51,035)
         
Total other comprehensive income (loss) $36,110 $(13,164) $22,946
         
  2011
   Tax (expense) 
(dollar amounts in thousands) Pretax  Benefit  After-tax
Noncredit-related impairment recoveries (losses) on debt securities not expected to be sold$11,537 $(4,038) $7,499
Unrealized holding (losses) gains on available-for-sale debt securities arising during the period 95,586  (33,455)  62,131
Less: Reclassification adjustment for net gains (losses) included in net income 3,681  (1,288)  2,393
Net change in unrealized holding (losses) gains on available-for-sale debt securities  110,804  (38,781)  72,023
         
Net change in unrealized holding (losses) gains on available-for-sale equity securities  612  (215)  397
         
Unrealized gains and losses on derivatives used in cash flow hedging relationships arising during the period  4,875   (1,703)   3,172
Less: Reclassification adjustment for net losses (gains) losses included in net income  3,107   (1,091)   2,016
Net change in unrealized gains (losses) on derivatives used in cash flow hedging relationships  7,982   (2,794)   5,188
         
Net actuarial gains (losses) arising during the year  (104,146)   36,451   (67,695)
Amortization of net actuarial loss and prior service cost included in income  21,261   (7,441)   13,820
Net change in pension and post-retirement obligations  (82,885)   29,010   (53,875)
         
Total other comprehensive (loss) income$36,513 $(12,780) $23,733

Activity in accumulated OCI for the three years ended December 31, were as follows:

 

(dollar amounts in thousands) Unrealized gains and (losses) on debt securities (1)  Unrealized gains and (losses) on equity securities  Unrealized gains and (losses) on cash flow hedging derivatives   Unrealized gains (losses) for pension and other post-retirement obligations  Total
Balance, January 1, 2011$ (101,290) $ (427) $ 35,710 $ (131,489) $ (197,496)
Period change  72,023   397   5,188   (53,875)   23,733
Balance, December 31, 2011  (29,267)   (30)   40,898   (185,364)   (173,763)
Period change  67,571   224   6,186   (51,035)   22,946
Balance, December 31, 2012  38,304   194   47,084   (236,399)   (150,817)
Other comprehensive income before reclassifications  (81,575)   98   (56,056)   88,694   (48,839)
Amounts reclassified from accumulated OCI to earnings  4,037   ---   (9,872)   (8,518)   (14,353)
Period change  (77,538)   98   (65,928)   80,176   (63,192)
Balance, December 31, 2013$ (39,234) $ 292 $ (18,844) $ (156,223) $ (214,009)
               
(1) Amount at December 31, 2012 includes $0.2 million of net unrealized gains on securities transferred from the available-for-sale securities portfolio to the held-to-maturity securities portfolio. The net unrealized gains will be recognized in earnings over the remaining life of the security using the effective interest method.

The following table presents the reclassification adjustments out of accumulated OCI included in net income and the impacted line items as listed on the Consolidated Statements of Income for the year ended December 31, 2013:

 

Reclassifications out of accumulated OCI
      
   AmountsLocation of net gain (loss)
Accumulated OCI componentsreclassed from accumulated OCIreclassified from accumulated OCI into earnings
      
(dollar amounts in thousands) 2013  
      
Gains (losses) on debt securities:    
 Amortization of unrealized gains (losses)$ 482 Interest income - held-to-maturity securities - taxable
 Realized gain (loss) on sale of securities  (4,891) Noninterest income - net gains (losses) on sale of securities
 OTTI recorded  (1,802) Noninterest income - net gains (losses) on sale of securities
    (6,211) Total before tax
    2,174 Tax (expense) benefit
  $ (4,037) Net of tax
      
Gains (losses) on cash flow hedging relationships:  
 Interest rate contracts$ 14,979 Interest and fee income - loans and leases
 Interest rate contracts  209 Interest and fee income - investment securities
 Interest rate contracts  --- Noninterest expense - other expense
    15,188 Total before tax
    (5,316) Tax (expense) benefit
  $ 9,872 Net of tax
      
Amortization of defined benefit pension and post-retirement items: 
 Actuarial gains (losses)$ (22,293) Noninterest expense - personnel costs
 Prior service costs  3,454 Noninterest expense - personnel costs
 Other  (919) Noninterest expense - personnel costs
 Curtailment  32,864 Noninterest expense - personnel costs
    13,106 Total before tax
    (4,588) Tax (expense) benefit
  $ 8,518 Net of tax

us-gaap:ComprehensiveIncomeNoteTextBlock