M&T BANK CORP | 2013 | FY | 3


15.    Comprehensive income

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income.

 

    Investment Securities     Defined
Benefit

Plans
    Other     Total
Amount
Before Tax
    Income
Tax
    Net  
  With
OTTI
    All
Other
           
    (in thousands)  

Balance — January 1, 2013

  $ (91,835     152,199        (455,590     (431   $ (395,657     155,393      $ (240,264

Other comprehensive income before reclassifications:

             

Unrealized holding gains (losses), net

    77,794        (129,628                   (51,834     20,311        (31,523

Foreign currency translation adjustment

                         546        546        (165     381   

Current year pension gains (losses)

                  260,452               260,452        (102,227     158,225   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income before reclassifications

    77,794        (129,628     260,452        546        209,164        (82,081     127,083   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts reclassified from accumulated other
comprehensive income that
(increase) decrease net income:

             

Accretion of unrealized holding losses on held-to-maturity (“HTM”) securities

    279        4,008                      4,287 (a)      (1,683     2,604   

OTTI charges recognized in net income

    9,800                             9,800 (b)      (3,847     5,953   

Losses (gains) realized in net income

    41,217        (8,129                   33,088 (c)      (12,987     20,101   

Amortization of prior service credit

                  (7,915            (7,915 )(e)      3,107        (4,808

Amortization of actuarial losses

                  41,436               41,436 (e)      (16,264     25,172   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reclassifications

    51,296        (4,121     33,521               80,696        (31,674     49,022   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gain (loss) during the
period

    129,090        (133,749     293,973        546        289,860        (113,755     176,105   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance — December 31, 2013

  $ 37,255        18,450        (161,617     115      $ (105,797     41,638      $ (64,159
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Investment Securities     Defined
Benefit

Plans
    Other     Total
Amount
Before Tax
    Income
Tax
    Net  
    With
OTTI
    All
Other
           
    (in thousands)  

Balance — January 1, 2012

  $ (138,319     9,757        (457,145     (1,062   $ (586,769     230,328      $ (356,441

Other comprehensive income before reclassifications:

             

Unrealized holding gains (losses), net

    (2,998     137,921                      134,923        (52,905     82,018   

Foreign currency translation adjustment

                         809        809        (290     519   

Current year pension
gains (losses)

                  (29,823            (29,823     11,705        (18,118
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income before reclassifications

    (2,998     137,921        (29,823     809        105,909        (41,490     64,419   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts reclassified from accumulated other comprehensive income that (increase) decrease net income:

             

Accretion of unrealized holding losses on HTM securities

    1,660        4,530                      6,190 (a)      (2,430     3,760   

OTTI charges recognized in net income

    47,822                             47,822 (b)      (18,770     29,052   

Losses (gains) realized in net income

           (9                   (9 )(c)      4        (5

Amortization of gains on terminated cash flow hedges

                         (178     (178     66        (112

Amortization of prior service credit

                  (6,538            (6,538 )(e)      2,566        (3,972

Amortization of actuarial losses

                  37,916               37,916 (e)      (14,881     23,035   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reclassifications

    49,482        4,521        31,378        (178     85,203        (33,445     51,758   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gain (loss) during the period

    46,484        142,442        1,555        631        191,112        (74,935     116,177   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance — December 31, 2012

  $ (91,835     152,199        (455,590     (431   $ (395,657     155,393      $ (240,264
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Investment Securities     Defined
Benefit

Plans
    Other     Total
Amount
Before Tax
    Income
Tax
    Net  
    With
OTTI
    All
Other
           
    (in thousands)  

Balance — January 1, 2011

  $ (143,139     3,860        (198,999     626      $ (337,652     132,432      $ (205,220

Other comprehensive income before reclassifications:

             

Unrealized holding gains (losses), net

    (68,946     145,522                      76,576        (29,786     46,790   

Foreign currency translation adjustment

                         (1,240     (1,240     437        (803

Current year pension
gains (losses)

                  (272,260            (272,260     106,862        (165,398
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income before reclassifications

    (68,946     145,522        (272,260     (1,240     (196,924     77,513        (119,411
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts reclassified from accumulated other comprehensive income that (increase) decrease net income:

             

Accretion of unrealized holding losses on HTM securities

    545        6,490                      7,035 (a)      (2,762     4,273   

OTTI charges recognized in net income

    77,035                             77,035 (b)      (30,235     46,800   

Losses (gains) realized in net income

    (3,814     (146,115                   (149,929 )(c)      58,753        (91,176

Amortization of gains on terminated cash flow hedges

                         (448     (448 )(d)      167        (281

Amortization of prior service credit

                  (6,452            (6,452 )(e)      2,532        (3,920

Amortization of actuarial losses

                  20,566               20,566 (e)      (8,072     12,494   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reclassifications

    73,766        (139,625     14,114        (448     (52,193     20,383        (31,810
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gain (loss) during the period

    4,820        5,897        (258,146     (1,688     (249,117     97,896        (151,221
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance — December 31, 2011

  $ (138,319     9,757        (457,145     (1,062   $ (586,769     230,328      $ (356,441
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a) Included in interest income.

 

(b) Included in OTTI losses recognized in earnings.

 

(c) Included in gain (loss) on bank investment securities.

 

(d) Included in interest expense.

 

(e) Included in salaries and employee benefits expense.

 

Accumulated other comprehensive income (loss), net consisted of unrealized gains (losses) as follows:

 

    

 

 

Investment Securities

    Cash
Flow
Hedges
    Foreign
Currency
Translation
Adjustment
    Defined
Benefit
Plans
    Total  
     With OTTI     All Other          
     (In thousands)  

Balance at January 1, 2011

   $ (87,053   $ 2,332      $ 393      $      $ (120,892   $ (205,220

Net gain (loss) during 2011

     3,024        3,663        (281     (803     (156,824     (151,221
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

     (84,029     5,995        112        (803     (277,716     (356,441

Net gain (loss) during 2012

     28,239        86,586        (112     519        945        116,177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

     (55,790     92,581               (284     (276,771     (240,264

Net gain (loss) during 2013

     78,422        (81,287            381        178,589        176,105   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

   $ 22,632      $ 11,294      $      $ 97      $ (98,182   $ (64,159
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


us-gaap:ComprehensiveIncomeNoteTextBlock