ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF INCOME Year Ended December 31, 2013 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
OPERATING REVENUES | $ | 35.0 | $ | 149.4 | $ | — | $ | 5,042.8 | $ | (307.4 | ) | $ | 4,919.8 | ||||||||||
OPERATING EXPENSES | |||||||||||||||||||||||
Contract drilling (exclusive of depreciation) | 27.5 | 149.4 | — | 2,533.0 | (307.4 | ) | 2,402.5 | ||||||||||||||||
Depreciation | .3 | 4.0 | — | 607.6 | — | 611.9 | |||||||||||||||||
General and administrative | 63.5 | .5 | — | 82.8 | — | 146.8 | |||||||||||||||||
OPERATING (LOSS) INCOME | (56.3 | ) | (4.5 | ) | — | 1,819.4 | — | 1,758.6 | |||||||||||||||
OTHER (EXPENSE) INCOME, NET | (65.6 | ) | (9.4 | ) | (27.9 | ) | 2.8 | — | (100.1 | ) | |||||||||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (121.9 | ) | (13.9 | ) | (27.9 | ) | 1,822.2 | — | 1,658.5 | ||||||||||||||
INCOME TAX PROVISION | — | 92.5 | — | 133.1 | — | 225.6 | |||||||||||||||||
DISCONTINUED OPERATIONS, NET | — | — | — | (5.0 | ) | — | (5.0 | ) | |||||||||||||||
EQUITY EARNINGS IN AFFILIATES, NET OF TAX | 1,540.1 | 366.2 | 111.6 | — | (2,017.9 | ) | — | ||||||||||||||||
NET INCOME | 1,418.2 | 259.8 | 83.7 | 1,684.1 | (2,017.9 | ) | 1,427.9 | ||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | — | (9.7 | ) | — | (9.7 | ) | |||||||||||||||
NET INCOME ATTRIBUTABLE TO ENSCO | $ | 1,418.2 | $ | 259.8 | $ | 83.7 | $ | 1,674.4 | $ | (2,017.9 | ) | $ | 1,418.2 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF INCOME Year Ended December 31, 2012 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
OPERATING REVENUES | $ | 44.0 | $ | 147.6 | $ | — | $ | 4,429.2 | $ | (320.1 | ) | $ | 4,300.7 | ||||||||||
OPERATING EXPENSES | |||||||||||||||||||||||
Contract drilling (exclusive of depreciation) | 51.2 | 147.6 | — | 2,149.3 | (320.1 | ) | 2,028.0 | ||||||||||||||||
Depreciation | .4 | 3.5 | — | 554.7 | — | 558.6 | |||||||||||||||||
General and administrative | 63.8 | .4 | — | 84.7 | — | 148.9 | |||||||||||||||||
OPERATING (LOSS) INCOME | (71.4 | ) | (3.9 | ) | — | 1,640.5 | — | 1,565.2 | |||||||||||||||
OTHER (EXPENSE) INCOME, NET | (41.8 | ) | (7.0 | ) | (50.0 | ) | .2 | — | (98.6 | ) | |||||||||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (113.2 | ) | (10.9 | ) | (50.0 | ) | 1,640.7 | — | 1,466.6 | ||||||||||||||
INCOME TAX PROVISION | — | 68.8 | — | 175.6 | — | 244.4 | |||||||||||||||||
DISCONTINUED OPERATIONS, NET | — | — | — | (45.5 | ) | — | (45.5 | ) | |||||||||||||||
EQUITY EARNINGS IN AFFILIATES, NET OF TAX | 1,282.9 | 335.9 | 239.2 | — | (1,858.0 | ) | — | ||||||||||||||||
NET INCOME | 1,169.7 | 256.2 | 189.2 | 1,419.6 | (1,858.0 | ) | 1,176.7 | ||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | — | (7.0 | ) | — | (7.0 | ) | |||||||||||||||
NET INCOME ATTRIBUTABLE TO ENSCO | $ | 1,169.7 | $ | 256.2 | $ | 189.2 | $ | 1,412.6 | $ | (1,858.0 | ) | $ | 1,169.7 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF INCOME Year Ended December 31, 2011 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
OPERATING REVENUES | $ | — | $ | 70.0 | $ | — | $ | 2,869.5 | $ | (141.8 | ) | $ | 2,797.7 | ||||||||||
OPERATING EXPENSES | |||||||||||||||||||||||
Contract drilling (exclusive of depreciation) | 46.9 | 70.0 | — | 1,474.0 | (141.8 | ) | 1,449.1 | ||||||||||||||||
Depreciation | .4 | 1.8 | — | 406.7 | — | 408.9 | |||||||||||||||||
General and administrative | 52.2 | — | — | 106.4 | — | 158.6 | |||||||||||||||||
OPERATING (LOSS) INCOME | (99.5 | ) | (1.8 | ) | — | 882.4 | — | 781.1 | |||||||||||||||
OTHER INCOME (EXPENSE), NET | 32.1 | .4 | (22.7 | ) | (67.7 | ) | — | (57.9 | ) | ||||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES | (67.4 | ) | (1.4 | ) | (22.7 | ) | 814.7 | — | 723.2 | ||||||||||||||
INCOME TAX PROVISION | — | 38.5 | 1.5 | 75.4 | — | 115.4 | |||||||||||||||||
DISCONTINUED OPERATIONS, NET | — | (11.1 | ) | — | 8.9 | (2.2 | ) | ||||||||||||||||
EQUITY EARNINGS IN AFFILIATES, NET OF TAX | 667.8 | 271.5 | 143.9 | — | (1,083.2 | ) | — | ||||||||||||||||
NET INCOME | 600.4 | 220.5 | 119.7 | 748.2 | (1,083.2 | ) | 605.6 | ||||||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | — | (5.2 | ) | — | (5.2 | ) | |||||||||||||||
NET INCOME ATTRIBUTABLE TO ENSCO | $ | 600.4 | $ | 220.5 | $ | 119.7 | $ | 743.0 | $ | (1,083.2 | ) | $ | 600.4 |
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-Guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
NET INCOME | $ | 1,418.2 | $ | 259.8 | $ | 83.7 | $ | 1,684.1 | $ | (2,017.9 | ) | $ | 1,427.9 | ||||||||||
OTHER COMPREHENSIVE (LOSS) INCOME, NET | |||||||||||||||||||||||
Net change in fair value of derivatives | — | (5.8 | ) | — | — | — | (5.8 | ) | |||||||||||||||
Reclassification of net losses on derivative instruments from other comprehensive income into net income | — | 2.0 | — | — | — | 2.0 | |||||||||||||||||
Other | — | — | — | 1.9 | — | 1.9 | |||||||||||||||||
NET OTHER COMPREHENSIVE (LOSS) INCOME | — | (3.8 | ) | — | 1.9 | — | (1.9 | ) | |||||||||||||||
COMPREHENSIVE INCOME | 1,418.2 | 256.0 | 83.7 | 1,686.0 | (2,017.9 | ) | 1,426.0 | ||||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | — | (9.7 | ) | — | (9.7 | ) | |||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO | $ | 1,418.2 | $ | 256.0 | $ | 83.7 | $ | 1,676.3 | $ | (2,017.9 | ) | $ | 1,416.3 |
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-Guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
NET INCOME | $ | 1,169.7 | $ | 256.2 | $ | 189.2 | $ | 1,419.6 | $ | (1,858.0 | ) | $ | 1,176.7 | ||||||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET | |||||||||||||||||||||||
Net change in fair value of derivatives | — | 6.3 | — | 2.4 | — | 8.7 | |||||||||||||||||
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income | — | .2 | — | (.2 | ) | — | — | ||||||||||||||||
Other | — | — | — | 2.8 | — | 2.8 | |||||||||||||||||
NET OTHER COMPREHENSIVE INCOME | — | 6.5 | — | 5.0 | — | 11.5 | |||||||||||||||||
COMPREHENSIVE INCOME | 1,169.7 | 262.7 | 189.2 | 1,424.6 | (1,858.0 | ) | 1,188.2 | ||||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | — | (7.0 | ) | — | (7.0 | ) | |||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO | $ | 1,169.7 | $ | 262.7 | $ | 189.2 | $ | 1,417.6 | $ | (1,858.0 | ) | $ | 1,181.2 |
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-Guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
NET INCOME | $ | 600.4 | $ | 220.5 | $ | 119.7 | $ | 748.2 | $ | (1,083.2 | ) | $ | 605.6 | ||||||||||
OTHER COMPREHENSIVE (LOSS) INCOME, NET | |||||||||||||||||||||||
Net change in fair value of derivatives | — | (4.2 | ) | — | 4.3 | — | .1 | ||||||||||||||||
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income | — | .2 | — | (5.7 | ) | — | (5.5 | ) | |||||||||||||||
Other | — | — | — | 2.9 | — | 2.9 | |||||||||||||||||
NET OTHER COMPREHENSIVE (LOSS) INCOME | — | (4.0 | ) | — | 1.5 | — | (2.5 | ) | |||||||||||||||
COMPREHENSIVE INCOME | 600.4 | 216.5 | 119.7 | 749.7 | (1,083.2 | ) | 603.1 | ||||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | — | (5.2 | ) | — | (5.2 | ) | |||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO | $ | 600.4 | $ | 216.5 | $ | 119.7 | $ | 744.5 | $ | (1,083.2 | ) | $ | 597.9 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS December 31, 2013 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
CURRENT ASSETS | |||||||||||||||||||||||
Cash and cash equivalents | $ | 46.5 | $ | .5 | $ | 4.9 | $ | 113.7 | $ | — | $ | 165.6 | |||||||||||
Accounts receivable, net | — | — | — | 855.7 | — | 855.7 | |||||||||||||||||
Accounts receivable from affiliates | 1,235.0 | 213.8 | 5.5 | 4,169.2 | (5,623.5 | ) | — | ||||||||||||||||
Other | 3.2 | 61.3 | — | 449.4 | — | 513.9 | |||||||||||||||||
Total current assets | 1,284.7 | 275.6 | 10.4 | 5,588.0 | (5,623.5 | ) | 1,535.2 | ||||||||||||||||
PROPERTY AND EQUIPMENT, AT COST | 2.1 | 34.3 | — | 17,462.1 | — | 17,498.5 | |||||||||||||||||
Less accumulated depreciation | 1.5 | 26.5 | — | 3,159.5 | — | 3,187.5 | |||||||||||||||||
Property and equipment, net | .6 | 7.8 | — | 14,302.6 | — | 14,311.0 | |||||||||||||||||
GOODWILL | — | — | — | 3,274.0 | — | 3,274.0 | |||||||||||||||||
DUE FROM AFFILIATES | 4,876.8 | 4,236.0 | 1,898.0 | 5,069.7 | (16,080.5 | ) | — | ||||||||||||||||
INVESTMENTS IN AFFILIATES | 13,830.1 | 4,868.6 | 4,092.2 | — | (22,790.9 | ) | — | ||||||||||||||||
OTHER ASSETS, NET | 8.8 | 60.1 | — | 283.8 | — | 352.7 | |||||||||||||||||
$ | 20,001.0 | $ | 9,448.1 | $ | 6,000.6 | $ | 28,518.1 | $ | (44,494.9 | ) | $ | 19,472.9 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 31.5 | $ | 9.1 | $ | 34.2 | $ | 925.0 | $ | — | $ | 999.8 | |||||||||||
Accounts payable to affiliates | 3,666.1 | 549.7 | — | 1,407.7 | (5,623.5 | ) | — | ||||||||||||||||
Current maturities of long-term debt | — | — | — | 47.5 | — | 47.5 | |||||||||||||||||
Total current liabilities | 3,697.6 | 558.8 | 34.2 | 2,380.2 | (5,623.5 | ) | 1,047.3 | ||||||||||||||||
DUE TO AFFILIATES | 1,030.8 | 2,760.4 | 1,331.1 | 10,958.2 | (16,080.5 | ) | — | ||||||||||||||||
LONG-TERM DEBT | 2,473.7 | 149.1 | 2,007.8 | 88.3 | — | 4,718.9 | |||||||||||||||||
DEFERRED INCOME TAXES | — | 358.3 | — | 3.8 | — | 362.1 | |||||||||||||||||
OTHER LIABILITIES | — | 2.3 | 8.7 | 534.7 | — | 545.7 | |||||||||||||||||
ENSCO SHAREHOLDERS' EQUITY | 12,798.9 | 5,619.2 | 2,618.8 | 14,545.6 | (22,790.9 | ) | 12,791.6 | ||||||||||||||||
NONCONTROLLING INTERESTS | — | — | — | 7.3 | — | 7.3 | |||||||||||||||||
Total equity | 12,798.9 | 5,619.2 | 2,618.8 | 14,552.9 | (22,790.9 | ) | 12,798.9 | ||||||||||||||||
$ | 20,001.0 | $ | 9,448.1 | $ | 6,000.6 | $ | 28,518.1 | $ | (44,494.9 | ) | $ | 19,472.9 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS December 31, 2012 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
CURRENT ASSETS | |||||||||||||||||||||||
Cash and cash equivalents | $ | 271.8 | $ | 1.7 | $ | 85.0 | $ | 128.6 | $ | — | $ | 487.1 | |||||||||||
Accounts receivable, net | — | .2 | — | 811.2 | — | 811.4 | |||||||||||||||||
Accounts receivable from affiliates | 1,294.5 | 226.5 | — | 2,375.1 | (3,896.1 | ) | — | ||||||||||||||||
Other | 2.8 | 24.9 | — | 397.7 | — | 425.4 | |||||||||||||||||
Total current assets | 1,569.1 | 253.3 | 85.0 | 3,712.6 | (3,896.1 | ) | 1,723.9 | ||||||||||||||||
PROPERTY AND EQUIPMENT, AT COST | 2.1 | 30.2 | — | 15,704.8 | — | 15,737.1 | |||||||||||||||||
Less accumulated depreciation | 1.1 | 23.5 | — | 2,566.9 | — | 2,591.5 | |||||||||||||||||
Property and equipment, net | 1.0 | 6.7 | — | 13,137.9 | — | 13,145.6 | |||||||||||||||||
GOODWILL | — | — | — | 3,274.0 | — | 3,274.0 | |||||||||||||||||
DUE FROM AFFILIATES | 3,483.5 | 3,594.7 | 1,628.4 | 4,748.9 | (13,455.5 | ) | — | ||||||||||||||||
INVESTMENTS IN AFFILIATES | 13,469.3 | 2,693.8 | 3,824.8 | — | (19,987.9 | ) | — | ||||||||||||||||
OTHER ASSETS, NET | 11.3 | 67.4 | — | 343.1 | — | 421.8 | |||||||||||||||||
$ | 18,534.2 | $ | 6,615.9 | $ | 5,538.2 | $ | 25,216.5 | $ | (37,339.5 | ) | $ | 18,565.3 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 31.0 | $ | 28.1 | $ | 34.1 | $ | 849.0 | $ | — | $ | 942.2 | |||||||||||
Accounts payable to affiliates | 2,364.8 | 136.9 | — | 1,394.4 | (3,896.1 | ) | — | ||||||||||||||||
Current maturities of long-term debt | — | — | — | 47.5 | — | 47.5 | |||||||||||||||||
Total current liabilities | 2,395.8 | 165.0 | 34.1 | 2,290.9 | (3,896.1 | ) | 989.7 | ||||||||||||||||
DUE TO AFFILIATES | 1,816.7 | 2,054.7 | 877.5 | 8,706.6 | (13,455.5 | ) | — | ||||||||||||||||
LONG-TERM DEBT | 2,469.6 | 149.0 | 2,040.8 | 139.0 | — | 4,798.4 | |||||||||||||||||
DEFERRED INCOME TAXES | — | 335.1 | — | 16.6 | — | 351.7 | |||||||||||||||||
OTHER LIABILITIES | — | — | 10.8 | 562.6 | — | 573.4 | |||||||||||||||||
ENSCO SHAREHOLDERS' EQUITY | 11,852.1 | 3,912.1 | 2,575.0 | 13,495.1 | (19,987.9 | ) | 11,846.4 | ||||||||||||||||
NONCONTROLLING INTERESTS | — | — | — | 5.7 | — | 5.7 | |||||||||||||||||
Total equity | 11,852.1 | 3,912.1 | 2,575.0 | 13,500.8 | (19,987.9 | ) | 11,852.1 | ||||||||||||||||
$ | 18,534.2 | $ | 6,615.9 | $ | 5,538.2 | $ | 25,216.5 | $ | (37,339.5 | ) | $ | 18,565.3 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2013 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net cash (used in) provided by operating activities of continuing operations | $ | (114.8 | ) | $ | (128.7 | ) | $ | (62.9 | ) | $ | 2,286.7 | $ | — | $ | 1,980.3 | ||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions to property and equipment | — | — | — | (1,779.2 | ) | — | (1,779.2 | ) | |||||||||||||||
Purchases of short-term investments | — | — | — | (50.0 | ) | — | (50.0 | ) | |||||||||||||||
Maturities of short-term investments | — | — | — | 50.0 | — | 50.0 | |||||||||||||||||
Advance payment received on sale of assets | — | — | — | 33.0 | — | 33.0 | |||||||||||||||||
Other | — | (4.1 | ) | — | 10.1 | — | 6.0 | ||||||||||||||||
Net cash used in investing activities of continuing operations | — | (4.1 | ) | — | (1,736.1 | ) | — | (1,740.2 | ) | ||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Cash dividends paid | (525.6 | ) | — | — | — | — | (525.6 | ) | |||||||||||||||
Reduction of long-term borrowings | — | — | — | (47.5 | ) | — | (47.5 | ) | |||||||||||||||
Proceeds from exercise of share options | 22.3 | — | — | — | — | 22.3 | |||||||||||||||||
Debt financing costs | — | (4.6 | ) | — | — | — | (4.6 | ) | |||||||||||||||
Advances from (to) affiliates | 407.2 | 136.2 | (17.2 | ) | (526.2 | ) | — | — | |||||||||||||||
Other | (14.4 | ) | — | — | (7.3 | ) | — | (21.7 | ) | ||||||||||||||
Net cash (used in) provided by financing activities | (110.5 | ) | 131.6 | (17.2 | ) | (581.0 | ) | — | (577.1 | ) | |||||||||||||
DISCONTINUED OPERATIONS | |||||||||||||||||||||||
Operating activities | — | — | — | .2 | — | .2 | |||||||||||||||||
Investing activities | — | — | — | 15.5 | — | 15.5 | |||||||||||||||||
Net cash provided by discontinued operations | — | — | — | 15.7 | — | 15.7 | |||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | (.2 | ) | — | (.2 | ) | |||||||||||||||
DECREASE IN CASH AND CASH EQUIVALENTS | (225.3 | ) | (1.2 | ) | (80.1 | ) | (14.9 | ) | — | (321.5 | ) | ||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 271.8 | 1.7 | 85.0 | 128.6 | — | 487.1 | |||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 46.5 | $ | .5 | $ | 4.9 | $ | 113.7 | $ | — | $ | 165.6 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2012 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net cash (used in) provided by operating activities of continuing operations | $ | (71.6 | ) | $ | (38.2 | ) | $ | (21.6 | ) | $ | 2,331.6 | $ | — | $ | 2,200.2 | ||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Additions to property and equipment | — | — | — | (1,802.2 | ) | — | (1,802.2 | ) | |||||||||||||||
Purchases of short-term investments | — | — | — | (90.0 | ) | — | (90.0 | ) | |||||||||||||||
Maturities of short-term investments | — | — | — | 44.5 | — | 44.5 | |||||||||||||||||
Other | (.3 | ) | .4 | — | 3.1 | — | 3.2 | ||||||||||||||||
Net cash (used in) provided by investing activities of continuing operations | (.3 | ) | .4 | — | (1,844.6 | ) | — | (1,844.5 | ) | ||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Cash dividends paid | (348.1 | ) | — | — | — | — | (348.1 | ) | |||||||||||||||
Commercial paper borrowings, net | (125.0 | ) | — | — | — | — | (125.0 | ) | |||||||||||||||
Equity issuance reimbursement | 66.7 | — | — | — | — | 66.7 | |||||||||||||||||
Reduction of long-term borrowings | — | — | — | (47.5 | ) | — | (47.5 | ) | |||||||||||||||
Proceeds from exercise of share options | 23.9 | 11.9 | — | — | — | 35.8 | |||||||||||||||||
Advances from (to) affiliates | 501.2 | 27.6 | 84.0 | (612.8 | ) | — | — | ||||||||||||||||
Other | (11.6 | ) | — | — | (5.8 | ) | — | (17.4 | ) | ||||||||||||||
Net cash provided by (used in) financing activities | 107.1 | 39.5 | 84.0 | (666.1 | ) | — | (435.5 | ) | |||||||||||||||
DISCONTINUED OPERATIONS | |||||||||||||||||||||||
Operating activities | — | — | — | (13.1 | ) | — | (13.1 | ) | |||||||||||||||
Investing activities | — | — | — | 147.3 | — | 147.3 | |||||||||||||||||
Net cash provided by discontinued operations | — | — | — | 134.2 | — | 134.2 | |||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | 2.0 | — | 2.0 | |||||||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 35.2 | 1.7 | 62.4 | (42.9 | ) | — | 56.4 | ||||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 236.6 | — | 22.6 | 171.5 | — | 430.7 | |||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 271.8 | $ | 1.7 | $ | 85.0 | $ | 128.6 | $ | — | $ | 487.1 |
ENSCO PLC AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2011 (in millions) | |||||||||||||||||||||||
Ensco plc | ENSCO International Incorporated | Pride International, Inc. | Other Non-guarantor Subsidiaries of Ensco | Consolidating Adjustments | Total | ||||||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||||||
Net cash provided by (used in) operating activities of continuing operations | $ | 2.0 | $ | (2.6 | ) | $ | (59.9 | ) | $ | 792.3 | $ | — | $ | 731.8 | |||||||||
INVESTING ACTIVITIES | |||||||||||||||||||||||
Acquisition of Pride International, Inc., net of cash acquired | — | — | 92.9 | (2,748.9 | ) | — | (2,656.0 | ) | |||||||||||||||
Additions to property and equipment | — | — | — | (729.0 | ) | — | (729.0 | ) | |||||||||||||||
Purchases of short-term investments | — | — | — | (4.5 | ) | — | (4.5 | ) | |||||||||||||||
Other | — | (6.1 | ) | — | 11.4 | — | 5.3 | ||||||||||||||||
Net cash (used in) provided by investing activities of continuing operations | — | (6.1 | ) | 92.9 | (3,471.0 | ) | — | (3,384.2 | ) | ||||||||||||||
FINANCING ACTIVITIES | |||||||||||||||||||||||
Proceeds from issuance of senior notes | 2,462.8 | — | — | — | — | 2,462.8 | |||||||||||||||||
Cash dividends paid | (292.3 | ) | — | — | — | — | (292.3 | ) | |||||||||||||||
Reduction of long-term borrowings | — | — | (181.0 | ) | (32.3 | ) | — | (213.3 | ) | ||||||||||||||
Commercial paper borrowings, net | 125.0 | — | — | — | — | 125.0 | |||||||||||||||||
Equity issuance cost | (70.5 | ) | — | — | — | — | (70.5 | ) | |||||||||||||||
Proceeds from exercise of share options | — | 39.9 | 39.9 | ||||||||||||||||||||
Debt financing costs | (27.1 | ) | (4.7 | ) | — | — | — | (31.8 | ) | ||||||||||||||
Advances (to) from affiliates | (1,956.1 | ) | (34.5 | ) | 170.6 | 1,820.0 | — | — | |||||||||||||||
Other | (10.6 | ) | — | — | (5.1 | ) | — | (15.7 | ) | ||||||||||||||
Net cash provided by (used in) financing activities | 231.2 | .7 | (10.4 | ) | 1,782.6 | — | 2,004.1 | ||||||||||||||||
DISCONTINUED OPERATIONS | |||||||||||||||||||||||
Operating activities | — | (11.1 | ) | — | 11.5 | — | .4 | ||||||||||||||||
Investing activities | — | — | — | 28.7 | — | 28.7 | |||||||||||||||||
Net cash (used in) provided by discontinued operations | — | (11.1 | ) | — | 40.2 | — | 29.1 | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | (.8 | ) | — | (.8 | ) | |||||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 233.2 | (19.1 | ) | 22.6 | (856.7 | ) | — | (620.0 | ) | ||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 3.4 | 19.1 | — | 1,028.2 | — | 1,050.7 | |||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 236.6 | $ | — | $ | 22.6 | $ | 171.5 | $ | — | $ | 430.7 |