Component: (Network and Table) | |
---|---|
Network | 00400 - Statement - Statements of Cash Flows (http://www.granitefallsenergy.com/role/StatementStatementsOfCashFlows) |
Table | (Implied) |
Reporting Entity [Axis] | 0001181749 (http://www.sec.gov/CIK) |
Statement of Cash Flows [Abstract] | Period [Axis] | ||
---|---|---|---|
2015-11-01 - 2016-10-31 | 2014-11-01 - 2015-10-31 | 2013-11-01 - 2014-10-31 | |
Statement of Cash Flows [Abstract] | |||
Cash Flows from Operating Activities | |||
Net income | 11,228,262 | 16,946,833 | 59,090,503 |
Adjustments to reconcile net income to net cash provided by operations: | |||
Depreciation and amortization | |||
Change in fair value of commodity derivative instruments | ( | ( | ( |
Loss on sale of equipment and other | |||
Settlement of debt premium | (953,086) | ||
Change in operating assets and liabilities | |||
Restricted cash | ( | ||
Commodity derivative instruments | ( | ||
Accounts receivable | ( | ( | |
Inventory | ( | ( | |
Prepaid expenses and other current assets | ( | ||
Accounts payable | ( | ||
Accrued expenses | |||
Net Cash Provided by Operating Activities | |||
Cash Flows from Investing Activities | |||
Payments for capital expenditures | ( | ( | ( |
Proceeds from sale or disposal of assets | |||
Net Cash Used in Investing Activities | ( | ( | ( |
Cash Flows from Financing Activities | |||
Proceeds from long-term debt | |||
Payments on long-term debt | ( | ( | ( |
Issuance of (payments on) subsidiary convertible subordinated debt | |||
Proceeds from checks drawn in excess of bank balance | |||
Distributions to non-controlling interests | ( | ( | |
Member distributions paid | ( | ( | ( |
Net Cash Used in Financing Activities | ( | ( | ( |
Net Increase (Decrease) in Cash | ( | ||
Cash - Beginning of Period | 12,696,536 | ||
Cash - End of Period | 13,797,857 | 12,696,536 | 27,209,010 |
Supplemental Cash Flow Information | |||
Cash paid during the period for: | |||
Interest Expense | |||
Supplemental Disclosure of Noncash Investing, Operating and Financing Activities | |||
Conversion of subsidiary subordinated convertible notes | |||
Cancellation of accrued distribution to noncontrolling interest | 84,807 | ||
Capital expenditures and construction in process included in accounts payable |